| Income | Amount |
|---|---|
| Software Licence Royalties | R180,000.00 |
| Consulting Income | R70,000.00 |
| Total income | R250,000.00 |
| Expenses | Amount |
|---|---|
| Staff Expenses | R7,000.00 |
| Subscriptions | R2,168.00 |
| Utilities (Electricity) | R2,012.50 |
| Media research DSTV | R1,049.00 |
| Business Travel | R800.00 |
| Training & Development | R673.20 |
| Salaries & Wages | R600.00 |
| Insurance (Home Office) | R257.34 |
| Total expenses | R14,560.04 |
| Net profit | R235,439.96 |